DCF Lab · Financial Analysis Simulator

Learn valuation
by doing it

Fetch real company financials, build a DCF model step by step, explore sensitivity, and compete with peers to find the best fair value.

◈

Solo practice

Work through a DCF at your own pace. Explore how each assumption changes the outcome.

◎

Competition mode

Race peers to find the best fair value. Submit your model and compare assumptions on the leaderboard.

Try: Infosys TCS Reliance HDFC Bank Wipro

Initialising…

Fetching company profile & exchange data

Extracting income statement (5 years)

Extracting balance sheet & cash flow

Computing financial ratios

Building base case DCF model

Step 2 of 4 — Review extracted financial data

—

Model parameters

These averages from the historical data will seed your DCF. Review and override any value you disagree with.

CAPM inputs

Assumptions

Revenue growth

Yr 1–5 growth —

1%40%

Yr 6–10 growth —

1%20%

Margins

EBIT margin —

1%45%

Tax rate —

10%40%

CAPEX / revenue —

1%20%

Discount rates

WACC —

6%22%

Terminal growth —

1%7%

Scenarios

Enterprise value

—

₹ Crore

Equity value / share

—

per share

Terminal value %

—

of total EV

Margin of safety

—

vs market price

Equity value per share (₹) — rows = terminal growth rate, cols = WACC. Your current position outlined in amber.

Impact of ±1pp change in each variable on equity value per share. Longer bar = bigger lever.

—

Your submission

Your fair value

—

Equity / share

—

Your score

—

Analyst target

—

Leaderboard

Assumption comparison

Scoring breakdown

Your key assumptions

Insights

Learn valuationby doing it

Learn valuation
by doing it